Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.70

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2.25 2.26 2.22 2.25 5 -- -- --
Annual Dec 24 2.12 2.15 2.10 2.12 6 -- -- --
Annual Dec 23 2.00 2.01 1.99 2.00 5 -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Sep 23 1.15 1.15 1.15 1.15 1 -- -- --
Quarterly Dec 23 0.22 0.22 0.22 0.22 1 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 23.27 23.27 23.27 23.27 1 -- -- --
Annual Dec 24 22.76 22.76 22.76 22.76 1 -- -- --
Annual Dec 23 22.39 22.39 22.39 22.39 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 4.86 4.86 4.86 4.86 1 -- -- --
Annual Dec 24 4.68 4.75 4.61 4.68 2 -- -- --
Annual Dec 23 4.47 4.53 4.41 4.47 2 -- -- --
Quarterly Sep 23 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 23 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1.75 1.83 1.69 1.75 4 -- -- --
Annual Dec 24 1.71 1.78 1.68 1.70 6 -- -- --
Annual Dec 23 1.68 1.72 1.66 1.67 5 -- -- --
Quarterly Mar 24 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly Jun 24 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly Sep 23 0.43 0.43 0.43 0.43 1 -- -- --
Quarterly Dec 23 0.43 0.43 0.43 0.43 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 748.88 759.75 738.00 748.88 2 -- -- --
Annual Dec 24 694.39 700.77 688.00 694.39 2 -- -- --
Annual Dec 23 657.00 657.00 657.00 657.00 1 -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1,281.38 1,281.75 1,281.00 1,281.38 2 -- -- --
Annual Dec 24 1,201.72 1,202.43 1,201.00 1,201.72 2 -- -- --
Annual Dec 23 1,140.00 1,140.00 1,140.00 1,140.00 1 -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2.27 2.30 2.25 2.26 4 -- -- --
Annual Dec 24 2.13 2.17 2.10 2.12 4 -- -- --
Annual Dec 23 2.01 2.03 1.99 2.00 3 -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Sep 23 1.15 1.15 1.15 1.15 1 -- -- --
Quarterly Dec 23 0.22 0.22 0.22 0.22 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 5,043.97 5,043.97 5,043.97 5,043.97 1 -- -- --
Annual Dec 24 4,449.06 4,449.06 4,449.06 4,449.06 1 -- -- --
Annual Dec 23 3,937.13 3,937.13 3,937.13 3,937.13 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 455.53 456.06 455.00 455.53 2 -- -- --
Annual Dec 24 425.21 426.00 424.42 425.21 2 -- -- --
Annual Dec 23 403.00 403.00 403.00 403.00 1 -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 9.93 10.00 9.86 9.93 2 -- -- --
Annual Dec 24 9.54 9.70 9.38 9.54 2 -- -- --
Annual Dec 23 9.08 9.10 9.06 9.08 3 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 3,611.62 3,615.24 3,608.00 3,611.62 2 -- -- --
Annual Dec 24 3,503.00 3,503.00 3,503.00 3,503.00 1 -- -- --
Annual Dec 23 3,418.00 3,418.00 3,418.00 3,418.00 1 -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 17.83 16.82

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 6.02 6.12

Copyright Refinitiv