| | |
Page
|
| |||
Prospectus Supplement
|
| | | | | | |
| | | | S-iii | | | |
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-5 | | | |
| | | | S-6 | | | |
| | | | S-6 | | | |
| | | | S-6 | | | |
| | | | S-9 | | | |
| | | | S-14 | | | |
| | | | S-15 | | | |
| | | | S-19 | | | |
| | | | S-19 | | | |
| | | | S-19 | | |
| | |
Page
|
| |||
Prospectus
|
| | | | | | |
| | | | i | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 6 | | | |
| | | | 11 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 14 | | |
| | |
Three Months Ended
March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(unaudited)
|
| |
(audited)
|
| ||||||||||||||||||||||||
| | | | | | | | |
(in millions)
|
| | | | | | | |||||||||||||||
Results of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating revenues
|
| | | $ | 1,630.6 | | | | | $ | 431.3 | | | | | $ | 2,122.3 | | | | | $ | 2,231.6 | | | | | $ | 2,270.3 | | |
Cost of sales
|
| | | | 1,346.8 | | | | | | 135.0 | | | | | | 644.6 | | | | | | 786.9 | | | | | | 892.5 | | |
Operating expenses
|
| | | | 235.2 | | | | | | 240.0 | | | | | | 955.5 | | | | | | 940.4 | | | | | | 888.2 | | |
Operating income
|
| | | | 48.6 | | | | | | 56.3 | | | | | | 522.2 | | | | | | 504.3 | | | | | | 489.6 | | |
Equity in earnings (losses) of unconsolidated
affiliates |
| | | | 53.2 | | | | | | (746.5) | | | | | | (688.0) | | | | | | 113.9 | | | | | | 152.8 | | |
Allowance for equity funds used during construction
|
| | | | 1.3 | | | | | | 1.3 | | | | | | 4.8 | | | | | | 4.5 | | | | | | 23.8 | | |
Other net periodic benefit expense
|
| | | | (1.4) | | | | | | (0.5) | | | | | | (3.9) | | | | | | (9.8) | | | | | | (10.8) | | |
Other income
|
| | | | 3.0 | | | | | | 7.4 | | | | | | 37.5 | | | | | | 21.9 | | | | | | 21.7 | | |
Other expense
|
| | | | (2.0) | | | | | | (6.1) | | | | | | (35.2) | | | | | | (23.5) | | | | | | (23.4) | | |
Interest expense
|
| | | | 39.4 | | | | | | 38.3 | | | | | | 158.5 | | | | | | 147.9 | | | | | | 156.0 | | |
Income tax expense (benefit)
|
| | | | 10.6 | | | | | | (234.6) | | | | | | (127.4) | | | | | | 29.8 | | | | | | 72.2 | | |
Net income (loss)
|
| | | $ | 52.7 | | | | | $ | (491.8) | | | | | $ | (173.7) | | | | | $ | 433.6 | | | | | $ | 425.5 | | |
| | |
As of March 31,
2021 |
| |
Year Ended December 31,
|
| | ||||||||||||||
| | |
2020
|
| |
2019
|
| | ||||||||||||||
| | |
(unaudited)
|
| |
(audited)
|
| | ||||||||||||||
| | |
(in millions)
|
| | | | | | | | | | |||||||||
Balance Sheet Data | | | | | | | | | | | | | | | | | | | | | ||
Property, plant and equipment, net
|
| | | $ | 9,474.5 | | | | | $ | 9,374.6 | | | | | $ | 9,044.6 | | | | ||
Total assets
|
| | | $ | 11,788.7 | | | | | $ | 10,718.8 | | | | | $ | 11,024.3 | | | | ||
Long-term debt (including long-term debt due within one year)
|
| | | $ | 3,495.0 | | | | | $ | 3,494.4 | | | | | $ | 3,195.2 | | | | ||
Total stockholders’ equity
|
| | | $ | 3,605.5 | | | | | $ | 3,631.8 | | | | | $ | 4,139.5 | | | |
| | |
As of March 31, 2021
(unaudited) |
| |||||||||
| | |
Millions of
Dollars |
| |
Percent of
Capitalization |
| ||||||
Long-term debt (including current maturities)
|
| | | $ | 3,495.0 | | | | | | 49.2% | | |
Common stockholders’ equity and retained earnings
|
| | | | 3,605.5 | | | | | | 50.8% | | |
Total capitalization
|
| | | $ | 7,100.5 | | | | | | 100.0% | | |
Underwriter
|
| |
Principal
Amount of Senior Notes |
| |||
J.P. Morgan Securities LLC
|
| | | $ | | | |
Mizuho Securities USA LLC
|
| | | | | | |
MUFG Securities Americas Inc.
|
| | | | | | |
RBC Capital Markets, LLC
|
| | | | | | |
U.S. Bancorp Investments, Inc.
|
| | | | | | |
Wells Fargo Securities, LLC
|
| | | | | | |
Total
|
| | | $ | 500,000,000 | | |
| | |
Per Senior Note
|
| |
Total
|
| ||||||
% Senior Notes, Series due , 2023
|
| | | | % | | | | | $ | | |
| | | | | i | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 14 | | |
|
J.P. Morgan
|
| |
Mizuho Securities
|
| |
MUFG
|
|
|
RBC Capital Markets
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|